ContID   252007   EST NO  0002

Date:05/21/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 252007 Estimate Number 0002 Estimate Type DRAFT_PROGRESS
District Office LEXINGTON (07380)  Murphy, Logan W.
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE MARS ADDR SN 0
PO BOX 1558
BOWLING GREEN , KY , 42102
Pay Period 05/01/2025  TO  05/14/2025
Date Approved 05/20/2025
Primary Proj Number MP12100002507
Project No. FE01 121 DW25 0070000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 7
Description VARIOUS ROUTES IN DISTRICT 7
     
     
Date Let 01/23/2025 Formal Acceptance
Date Awarded 02/04/2025 Date Work Began 04/17/2025
Date Contract Executed 02/12/2025 Open To Traffic
Date NTP Issued 02/12/2025 Actual Completion Date
Current Contract Amount

$1,675,000.00

Total to Date

Prev to Date

This Estimate
Original Amount

$1,675,000.00

 Total Earnings

$320,511.96

$167,522.60

$152,989.36

Percent Complete

19.14

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,354,488.04

 Gross Earnings

$320,511.96

$167,522.60

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$320,511.96

$167,522.60

152,989.36

Contract Id 252007

Change Order Summary

 County VARIOUS
Estimate Nbr 0002 Project Number FE01 121 DW25 0070000
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE Period 05/01/2025  TO  05/14/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 252007

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002507
Estimate Nbr 0002 Period 05/01/2025  TO  05/14/2025
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE
 
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 20,000.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 60,000.00 0.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 50.00 50.000 0.000 0.000 110.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 500.00 500.000 0.000 0.000 3.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0011 BOYLE COUNTY RURAL SECONDARY ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOYLE 50% INITIAL 06520 MILE 11.15 11.155 6.077 6.077 275.00 1,671.17
0027 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOYLE 50% FINAL 06520 MILE 11.15 11.155 0.000 0.000 275.00 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOYLE 50% INITIAL 06521 MILE 0.84 0.846 6.163 6.163 295.00 1,818.08
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOYLE 50% FINAL 06521 MILE 0.84 0.846 0.000 0.000 295.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0025 CLARK COUNTY RURAL SECONDARY ROUTES
0035 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLARK 50% INITIAL 06520 MILE 10.99 10.990 4.480 4.480 275.00 1,232.00
0037 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLARK 50% FINAL 06520 MILE 10.99 10.990 0.000 0.000 275.00 0.00
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLARK 50% INITIAL 06521 MILE 17.15 17.158 16.372 16.372 295.00 4,829.74
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLARK 50% FINAL 06521 MILE 17.15 17.158 0.000 0.000 295.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0034 FAYETTE COUNTY RURAL SECONDARY ROUTES
0045 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FAYETTE 50% INITIAL 06520 MILE 18.70 18.703 6.609 6.609 275.00 1,817.47
0047 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FAYETTE 50% FINAL 06520 MILE 18.70 18.703 0.000 0.000 275.00 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FAYETTE 50% INITIAL 06521 MILE 14.96 14.962 2.303 9.761 12.064 295.00 679.38 3,558.88
0052 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FAYETTE 50% FINAL 06521 MILE 14.96 14.962 0.000 0.000 295.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0040 GARRARD COUNTY RURAL SECONDARY ROUTES
0055 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GARRARD 50% INITIAL 06521 MILE 21.72 21.728 19.984 19.984 295.00 5,895.28
0057 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GARRARD 50% FINAL 06521 MILE 21.72 21.728 0.000 0.000 295.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0057 JESSAMINE COUNTY RURAL SECONDARY ROUTES
0060 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JESSAMINE 50% INITIAL 06520 MILE 18.62 18.628 6.232 6.232 275.00 1,713.80
0062 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JESSAMINE 50% FINAL 06520 MILE 18.62 18.628 0.000 0.000 275.00 0.00
0065 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JESSAMINE 50% INITIAL 06521 MILE 14.90 14.902 2.949 7.451 10.400 295.00 869.95 3,068.00
0067 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JESSAMINE 50% FINAL 06521 MILE 14.90 14.902 0.000 0.000 295.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0076 MADISON COUNTY RURAL SECONDARY ROUTES
0070 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MADISON 50% INITIAL 06520 MILE 49.14 49.148 9.940 9.940 275.00 2,733.50
0072 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MADISON 50% FINAL 06520 MILE 49.14 49.148 0.000 0.000 275.00 0.00
0075 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MADISON 50% INITIAL 06521 MILE 29.42 29.420 20.888 20.888 295.00 6,161.96
0077 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MADISON 50% FINAL 06521 MILE 29.42 29.420 0.000 0.000 295.00 0.00
0080 DURABLE WATERBORNE MARKING-6 IN W RS ROUTES MADISON 50% INITIAL 23140EN MILE 17.82 17.823 0.000 0.000 660.00 0.00
0082 DURABLE WATERBORNE MARKING-6 IN W RS ROUTES MADISON 50% FINAL 23140EN MILE 17.82 17.823 0.000 0.000 660.00 0.00
0085 DURABLE WATERBORNE MARKING-6 IN Y RS ROUTES MADISON 50% INITIAL 23141EN MILE 14.25 14.258 0.000 0.000 700.00 0.00
0087 DURABLE WATERBORNE MARKING-6 IN Y RS ROUTES MADISON 50% FINAL 23141EN MILE 14.25 14.258 0.000 0.000 700.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0084 MERCER COUNTY RURAL SECONDARY ROUTES
0090 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MERCER 50% INITIAL 06520 MILE 66.79 66.798 39.186 39.186 275.00 10,776.15
0092 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MERCER 50% FINAL 06520 MILE 66.79 66.798 0.000 0.000 275.00 0.00
0095 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MERCER 50% INITIAL 06521 MILE 53.43 53.438 61.597 61.597 295.00 18,171.11
0097 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MERCER 50% FINAL 06521 MILE 53.43 53.438 0.000 0.000 295.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0105 SCOTT COUNTY RURAL SECONDARY ROUTES
0100 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SCOTT 50% INITIAL 06520 MILE 75.23 75.233 -6.436 39.785 33.349 275.00 -1,769.90 9,170.97
0102 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SCOTT 50% FINAL 06520 MILE 75.23 75.233 0.000 0.000 275.00 0.00
0105 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SCOTT 50% INITIAL 06521 MILE 60.18 60.186 7.194 21.921 29.115 295.00 2,122.23 8,588.92
0107 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SCOTT 50% FINAL 06521 MILE 60.18 60.186 0.000 0.000 295.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS ROUTE
0110 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06520 MILE 268.68 268.688 11.739 127.965 139.704 275.00 3,228.22 38,418.60
0112 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06520 MILE 268.68 268.688 0.000 0.000 275.00 0.00
0115 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06521 MILE 230.99 230.994 15.010 131.234 146.244 295.00 4,427.95 43,141.98
0117 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY, & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06521 MILE 230.99 230.994 0.000 0.000 295.00 0.00
0120 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE & PARKWAY ROUTES VARIOUS 50% INITIAL 23140EN MILE 139.00 139.003 0.000 0.000 660.00 0.00
0122 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE & PARKWAY ROUTES VARIOUS 50% FINAL 23140EN MILE 139.00 139.003 0.000 0.000 660.00 0.00
0125 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY,SECONDARY&SUPPLEMENTAL RTS VARIOUS 50% INITIAL 23140EN MILE 262.33 262.333 108.165 21.686 129.851 660.00 71,388.90 85,701.66
0127 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY,SECONDARY&SUPPLEMENTAL RTS VARIOUS 50% FINAL 23140EN MILE 262.33 262.333 0.000 0.000 660.00 0.00
0130 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE & PARKWAY ROUTES VARIOUS 50% INITIAL 23141EN MILE 105.20 105.202 0.000 0.000 700.00 0.00
0132 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE & PARKWAY ROUTES VARIOUS 50% FINAL 23141EN MILE 105.20 105.202 0.000 0.000 700.00 0.00
0135 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY,SECONDARY&SUPPLEMENTAL RTS VARIOUS 50% INITIAL 23141EN MILE 209.86 209.866 102.918 0.000 102.918 700.00 72,042.60 72,042.60
0137 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY,SECONDARY&SUPPLEMENTAL RTS VARIOUS 50% FINAL 23141EN MILE 209.86 209.866 0.000 0.000 700.00 0.00
Project MP12100002507 Fed/State Project Number FE01 121 DW25 0070000 Category 0122 DEMOBILIZATION
0140 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 26,271.01 0.00
SUBTOT

$152,989.34

$320,511.900
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

0.00

$0.000